County Profile for Crow Wing - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 3 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 81,674,827 Total Charges 828,288,727
Fixed Assets 116,215,888 Contract Allowance 471,871,666
Other Assets 178,082,618 Operating Revenue 356,417,061
Total Assets 375,973,333 Operating Expenses 359,555,882
Current Liabilities 32,600,474 Operating Margin -3,138,821
Long Term Liabilities 78,474,827 Other Income 20,969,974
Total Equity 264,898,032 Other Expense 4,554,649
Total Liabilities and Equity 375,973,333 Net Profit or Loss 13,276,504

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,175 Revenue per Bed $2,329,523 Revenue per Person $356,417,061
Net Margin per Discharge ($477) Net Margin per Bed ($20,515) Net Margin per Person ($3,138,821)
Net Profit per Discharge $2,018 Net Profit per Bed $86,775 Net Profit per Person $13,276,504
Net Fixed Assets per Discharge $17,665 Net Fixed Assets per Bed $759,581 Net Fixed Assets per Bed $116,215,888
Long Term Debt per Discharge $11,928 Long Term Debt per Bed $512,907 Long Term Debt per Person $78,474,827
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 628 Net Fixed Assets 614 Population Estimate 1,151
Total Revenue 492 Long Term Liabilities 519 Total Patient Discharges 707
Net Margin 2,419 Total Patient Beds 689
Net Profit or Loss 642

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 42,458,328 41,405,699 1.0254
31 Intensive Care Unit 8,365,626 10,903,159 0.7673
32 Coronary Care Unit 0 0
43 Nursery 966,271 1,806,311 0.5349
44 Skilled Nursing Care 8,092,507 8,064,500 1.0035
50 Operating Room 23,686,031 105,180,070 0.2252
51 Recovery Room 0 0
52 Labor and Delivery Room 171,778 771,199 0.2227

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,990,710 13 Nursing Administration 2,103,617
02,03 Captial Related - Movable Equipment 10,131,770 14 Central Services and Supply 0
04 Employee Benefits 23,220,969 15 Pharmacy 0
05 Administrative and General 47,081,136 16 Medical Records and Medical Library 2,178,789
06 Maintenance and Repairs 3,191,019 17 Social Services 352,449
07 Operation of Plant 2,303,728 18 Other General Service Expense 208,584
08,09 Laundry, Linen and Housekeeping 3,434,962 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,026,300 20,21,22,23 Education Programs 282,393
Total General Service Cost Centers 106,506,426

County Profile for Crow Wing - 2019